Note 7 - Stockholders' Equity (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Notes Tables |
|
Share-Based Payment Arrangement, Cost by Plan [Table Text Block] |
|
|
For the year ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
Research and development |
|
$ |
269 |
|
|
$ |
199 |
|
General and administrative |
|
|
967 |
|
|
|
707 |
|
Total stock-based compensation expense |
|
$ |
1,236 |
|
|
$ |
906 |
|
|
Schedule of Unvested Restricted Stock Units Roll Forward [Table Text Block] |
|
|
Number of Units and Awards |
|
|
Weighted Average Grant Date Fair Value |
|
Unvested balance at December 31, 2022 |
|
|
177 |
|
|
$ |
912.75 |
|
Granted |
|
|
1,134 |
|
|
|
85.50 |
|
Forfeited |
|
|
— |
|
|
|
— |
|
Vested |
|
|
— |
|
|
|
— |
|
Unvested balance at December 31, 2023 |
|
|
1,311 |
|
|
$ |
197.19 |
|
Granted |
|
|
235,000 |
|
|
|
2.46 |
|
Forfeited |
|
|
— |
|
|
|
— |
|
Vested |
|
|
(283 |
) |
|
|
85.50 |
|
Unvested balance at December 31, 2024 |
|
|
236,028 |
|
|
$ |
3.44 |
|
|
Share-Based Payment Arrangement, Option, Activity [Table Text Block] |
|
|
Stock Options |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Contractual Term (in years) |
|
|
Aggregate Intrinsic Value (in thousands) |
|
Outstanding as of December 31, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
$ |
— |
|
Granted |
|
|
22,474 |
|
|
|
85.50 |
|
|
|
9.50 |
|
|
$ |
— |
|
Outstanding as of December 31, 2023 |
|
|
22,474 |
|
|
$ |
85.50 |
|
|
|
9.50 |
|
|
$ |
— |
|
Granted |
|
|
234,000 |
|
|
|
2.46 |
|
|
|
10.00 |
|
|
|
|
|
Outstanding as of December 31, 2024 |
|
|
256,474 |
|
|
$ |
9.74 |
|
|
|
9.62 |
|
|
$ |
— |
|
Expected to vest |
|
|
246,802 |
|
|
$ |
6.77 |
|
|
|
9.66 |
|
|
|
|
|
Vested and Exercisable as of December 31, 2024 |
|
|
9,672 |
|
|
|
85.50 |
|
|
|
8.49 |
|
|
$ |
— |
|
|
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
|
|
For the Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
Risk-free interest rate |
|
|
3.6 |
% |
|
|
4.1 |
% |
Expected dividend yield |
|
|
— |
|
|
|
— |
|
Expected term in years |
|
|
5.6 |
|
|
|
5.8 - 5.9 |
|
Expected volatility |
|
|
135.0 |
% |
|
|
125.7 |
% |
|
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] |
|
|
Warrants |
|
|
Weighted Average Exercise Price |
|
|
Aggregate Intrinsic Value (in thousands) |
|
Outstanding, December 31, 2022 |
|
|
55,173 |
|
|
$ |
116.47 |
|
|
$ |
1 |
|
Granted |
|
|
659,727 |
|
|
$ |
16.05 |
|
|
|
— |
|
Exercised |
|
|
(190,299 |
) |
|
$ |
0.02 |
|
|
|
— |
|
Outstanding, December 31, 2023 |
|
|
524,601 |
|
|
$ |
32.42 |
|
|
$ |
— |
|
Granted |
|
|
1,861,817 |
|
|
$ |
6.23 |
|
|
|
— |
|
Exercised |
|
|
(910,218 |
) |
|
$ |
10.16 |
|
|
|
— |
|
Outstanding, December 31, 2024 |
|
|
1,476,200 |
|
|
$ |
8.64 |
|
|
$ |
— |
|
|
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] |
|
|
December 31, |
|
|
December 31, |
|
|
|
2024 |
|
|
2023 |
|
Stock price |
|
$ |
2.00 |
|
|
$ |
12.00 |
|
Risk-free interest rate |
|
|
4.27 |
% |
|
|
3.84 |
% |
Expected dividend yield |
|
|
— |
|
|
|
— |
|
Expected term in years |
|
|
2.78 |
|
|
|
3.78 |
|
Expected volatility |
|
|
155 |
% |
|
|
148 |
% |
|
|
December 31, |
|
|
|
2023 |
|
Stock price |
|
$ |
12.00 |
|
Risk-free interest rate |
|
|
4.23 |
% |
Expected dividend yield |
|
|
— |
|
Expected term in years |
|
|
2.10 |
|
Expected volatility |
|
|
175 |
% |
|
Warrant [Member] |
|
Notes Tables |
|
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] |
|
|
January 2023 |
|
|
New Series A |
|
|
New Series B |
|
|
|
Warrants |
|
|
Warrants |
|
|
Warrants |
|
Stock price |
|
$ |
14.25 |
|
|
$ |
14.25 |
|
|
$ |
14.25 |
|
Risk-free interest rate |
|
|
4.40 |
% |
|
|
4.02 |
% |
|
|
4.40 |
% |
Expected dividend yield |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expected term in years |
|
|
2.1 |
|
|
|
5.0 |
|
|
|
1.5 |
|
Expected volatility |
|
|
185 |
% |
|
|
138 |
% |
|
|
187 |
% |
|
|
October 2022 |
|
|
November 2023 |
|
|
January 2024 |
|
|
Series C |
|
|
Series D |
|
|
Placement Agent |
|
|
|
Warrants |
|
|
Warrants |
|
|
Warrants |
|
|
Warrants |
|
|
Warrants |
|
|
Warrants |
|
Stock price |
|
$ |
4.76 |
|
|
$ |
4.76 |
|
|
$ |
4.76 |
|
|
$ |
4.76 |
|
|
$ |
4.76 |
|
|
$ |
4.76 |
|
Risk-free interest rate |
|
|
4.79 |
% |
|
|
4.64 |
% |
|
|
4.64 |
% |
|
|
4.64 |
% |
|
|
4.96 |
% |
|
|
4.64 |
% |
Expected dividend yield |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expected term in years |
|
|
3.4 |
|
|
|
4.5 |
|
|
|
4.7 |
|
|
|
5.0 |
|
|
|
1.5 |
|
|
|
5.0 |
|
Expected volatility |
|
|
160 |
% |
|
|
148 |
% |
|
|
145 |
% |
|
|
141 |
% |
|
|
132 |
% |
|
|
141 |
% |
|