Annual report pursuant to Section 13 and 15(d)

STATEMENTS OF CASH FLOWS

v3.19.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (21,548) $ (12,258)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share based compensation 1,537 604
Change in fair value of convertible notes payable 0 99
Change in fair value of warrant liabilities 0 451
Debt discount amortization 0 174
Issuance of common shares - Founders Agreement 0 948
Common shares issuable - Founders Agreement 0 1,103
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 236 (388)
Accounts payable and accrued expenses 1,125 2,231
Accounts payable and accrued expenses - related party 434 337
Interest payable 0 (57)
Accrued interest - related party 0 (46)
Net cash used in operating activities (18,216) (6,802)
Cash flows from investing activities:    
Maturity (purchase) of Short-term investments (certificates of deposits) 10,000 (10,000)
Net cash provided by (used in) investing activities 10,000 (10,000)
Cash flows from financing activities:    
Issuance of common shares 0 37,950
Offering costs (895) (3,715)
Repayment of NSC Note 0 (3,000)
Proceeds from notes payable - related party 0 637
Repayments of notes payable - related party 0 (3,485)
Net cash (used in) provided by financing activities (895) 28,387
Net change in cash (9,111) 11,585
Cash and cash equivalents, beginning of period 11,782 197
Cash and cash equivalents, end of period 2,671 11,782
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 303
Non-cash financing activities:    
Unpaid deferred financing costs 807 0
Conversion of MSA fees into common shares 0 1,000
Issuance of warrants 0 750
Extinguishment of Fortress compensation accrual 0 632
Modification to interest on fortress note 0 300
Conversion of notes payable 0 200
Change in fair value of convertible notes warrants $ 0 $ 15